{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Simulador Salarial"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Simulador Salarial","index":0,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[23,0,24,7],[23,8,24,15],[17,0,18,7],[17,8,18,15],[19,0,20,7],[19,8,20,15],[21,0,22,7],[21,8,22,15],[13,0,14,7],[15,0,16,7],[7,8,8,15],[0,11,3,15],[4,0,6,15],[9,8,10,15],[11,8,12,15],[13,8,14,15],[15,8,16,15],[0,0,3,7],[7,0,8,7],[9,0,10,7],[11,0,12,7]]}
["DEPARTAMENTO DE GESTION HUMANA",null,null,null,null,null,null,null,null,null,null,"FEBRERO 2026 - CONFIDENCIAL"]
[]
[]
[]
["GUIA ESTRATEGICA CESANTIAS 2026"]
[]
[]
["ID Solicitud",null,null,null,null,null,null,null,{"$f":"\"CT-2026-\"&RANDBETWEEN(10000, 99999)","v":"CT-2026-95545"}]
[]
["Nombre del Empleado",null,null,null,null,null,null,null,"Environ(\"USERNAME\")"]
[]
["Salario Base Mensual",null,null,null,null,null,null,null,"[VALIDACIÓN REQUERIDA]"]
[]
["Auxilio de Transporte",null,null,null,null,null,null,null,"[VALIDACIÓN REQUERIDA]"]
[]
["¿Subsidio de Transporte?",null,null,null,null,null,null,null,"[VALIDACIÓN REQUERIDA]"]
[]
["Días Trabajados (Año)",null,null,null,null,null,null,null,365]
[]
["Intereses sobre Cesantías",null,null,null,null,null,null,null,0.12]
[]
["Fondo de Cesantías"]
[]
["Estado de Liquidación"]